- Home
- |
- Accessibility
- |
- Page Size
You are here: Home > Financial Statements > Notes to the financial statements: Note 5
Notes to the financial statements year ended 31 March 2010
5. Business and geographical segments
Segment revenues and results
IFRS 8 requires operating segments to be identified on the basis of internal reports about components of the Group that are regularly reviewed by the Chief Executive to allocate resources to the segments and to assess their performance. The Group is managed around three operating divisions - UK Membership, Continental Europe, and United States of America.
| 2010 | UK Membership £000 |
Continental Europe £000 |
United States of America £000 |
Total £000 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | 286,650 | 86,511 | 25,676 | 398,837 |
| Exceptional revenue | 10,195 | — | — | 10,195 |
| Joint venture revenues, not recognisable for statutory reporting | — | (29,842) | — | (29,842) |
| External sales | 296,845 | 56,669 | 25,676 | 379,190 |
| Inter-segment sales are charged at prevailing market prices. | ||||
| Result | ||||
| Segment operating profit pre amortisation of acquisition | ||||
| intangibles, exceptional items and tax on joint ventures | 95,754 | 7,200 | 1,483 1 | 104,437 |
| Amortisation of acquisition intangibles | (1,258) | (3,778) | (1,448) | (6,484) |
| Tax on joint ventures | — | (2,049) | — | (2,049) |
| Exceptional revenue | 10,195 | — | — | 10,195 |
| Operating profit | 104,691 | 1,373 | 35 | 106,099 |
| Investment income | 191 | |||
| Finance costs | (4,054) | |||
| Profit before tax from continuing operations | 102,236 | |||
| Tax | (29,513) | |||
| Profit after tax from continuing operations | 72,723 | |||
| Loss from discontinued operations | (42,025) | |||
| Profit for the year | 30,698 |
| 2009 | Restated (note 4) UK Membership £000 |
Continental Europe £000 |
Restated (note 4) United States of America £000 |
Restated (note 4) Total £000 |
|---|---|---|---|---|
| Re venue | ||||
| Total revenue | 246,609 | 63,404 | 17,919 | 327,932 |
| Eliminations | (497) | — | — | (497) |
| Joint venture revenues, not recognisable for statutory reporting | — | (23,154) | — | (23,154) |
| External sales | 246,112 | 40,250 | 17,919 | 304,281 |
| Inter-segment sales are charged at prevailing market prices. | ||||
| Result | ||||
| Segment operating profit/(loss) pre amortisation of acquisition | ||||
| intangibles, exceptional items and tax on joint ventures | 87,228 | 5,347 | (294) | 92,281 |
| Amortisation of acquisition intangibles | (984) | (1,244) | (1,436) | (3,664) |
| Tax on joint ventures | — | (1,941) | — | (1,941) |
| Exceptional operating costs | (2,317) | — | — | (2,317) |
| Operating profit/(loss) | 83,927 | 2,162 | (1,730) | 84,359 |
| Investment income | 1,237 | |||
| Finance costs | (4,808) | |||
| Profit after tax from continuing operations | 80,788 | |||
| Tax | (24,352) | |||
| Profit before tax from continuing operations | 56,436 | |||
| Loss from discontinued operations | (91,742) | |||
| Loss for the year | (35,306) |
The accounting policies of the reportable segments are the same as the Group's accounting policies described in note 2, except that revenues attributable to the Group's share of its French joint venture are included in revenues within 'Continental Europe' for segmental reporting, but are not recognised for statutory reporting.
Segment profit represents the profit earned by each segment including allocating costs associated with head office and shared functions, but before allocating investment revenue and finance costs and income tax expense. This is the measure reported to the Group's Chief Executive for the purposes of resource allocation and assessment of segment performance.
Segment information
| Assets | Liabilities | Capital additions | Depreciation, amortisation and impairment |
|||||
| 2010 £000 |
2009 £000 |
2010 £000 |
2009 £000 |
2010 £000 |
2009 £000 |
2010 £000 |
2009 £000 |
|
|---|---|---|---|---|---|---|---|---|
| Continuing operations | ||||||||
| UK Membership | 408,639 | 344,106 | 232,551 | 183,034 | 20,671 | 10,655 | 8,211 | 5,440 |
| Continental Europe | 104,897 | 46,996 | 60,224 | 15,888 | 702 | 522 | 4,463 | 2,881 |
| United States of America | 36,301 | 28,613 | 23,001 | 19,911 | 2,802 | 96 | 1,932 | 539 |
| 549,837 | 419,715 | 315,776 | 218,833 | 24,175 | 11,273 | 14,606 | 8,860 | |
| Discontinued operations | ||||||||
| United Kingdom | — | 80,669 | — | 68,567 | 968 | 6,002 | 1,845 | 111,352 |
| 549,837 | 500,384 | 315,776 | 287,400 | 25,143 | 17,275 | 16,451 | 120,212 | |
All assets and liabilities are allocated to reportable segments.
Revenues from major products and services
| 2010 £000 |
Restated (note 4) 2009 £000 |
|
|---|---|---|
| Continuing operations | ||
| Sale of home assistance and emergency policies | 291,492 | 236,712 |
| Provision of repair services | 87,698 | 68,066 |
| Eliminations | — | (497) |
| 379,190 | 304,281 | |
| Discontinued operations | ||
| Provision of repair services | 81,983 | 233,601 |
| Consolidated revenue (excluding investment revenue) | 461,173 | 537,882 |
Geographical information
The Group operates in three principal geographical areas - United Kingdom, Continental Europe and the United States of America. The Group's revenue from external customers and information about its segment assets (non-current assets excluding investments in joint ventures, deferred tax assets and other financial assets) by geographical location are detailed below:
| Revenue from external customers Restated (note 4) |
Non-current assets | |||
| 2010 £000 |
2009 £000 |
2010 £000 |
2009 £000 |
|
|---|---|---|---|---|
| Continuing operations | ||||
| United Kingdom | 296,845 | 246,112 | 212,383 | 168,513 |
| Continental Europe | 56,669 | 40,250 | 53,270 | 28,245 |
| United States of America | 25,676 | 17,919 | 13,842 | 11,977 |
| 379,190 | 304,281 | 279,495 | 208,735 | |
| Discontinued operations | ||||
| United Kingdom | 81,983 | 233,601 | — | 45,264 |
| 461,173 | 537,882 | 279,495 | 253,999 | |
Information about major customers
There are no customers in either year from which the Group earns more than 10% of its revenues.












